

微软 (Microsoft) 达成互换协议:收取 6 个月 LIBOR,同时按半年支付 5% p.a. 固定利率,期限 3 年,名义本金为 $100M(1亿美元):
| 结算日期 | 6个月 LIBOR | 浮动现金流收入 ($M) | 固定现金流支出 ($M) | 净现金流收入 ($M) |
|---|---|---|---|---|
| 2001年3月5日 | 4.20% | — | — | — |
| 2001年9月5日 | 4.80% | +2.10 (按4.2%设定) | -2.50 | -0.40 |
| 2002年3月5日 | 5.30% | +2.40 (按4.8%设定) | -2.50 | -0.10 |
| 2002年9月5日 | 5.50% | +2.65 (按5.3%设定) | -2.50 | +0.15 |
| 2003年3月5日 | 5.60% | +2.75 (按5.5%设定) | -2.50 | +0.25 |
| 2003年9月5日 | 5.90% | +2.80 (按5.6%设定) | -2.50 | +0.30 |
| 2004年3月5日 | 6.40% | +2.95 (按5.9%设定) | -2.50 | +0.45 |
图:见 Hull 教材表 7.1,第 176 页。每期浮动现金流由上一行的 LIBOR 决定。
Microsoft agrees to receive 6-month LIBOR and pay a fixed rate of 5% p.a. semi-annually for 3 years on a notional principal of $100 million:
| Date | 6-Month LIBOR | Floating Cash Flow Rec'd ($M) | Fixed Cash Flow Paid ($M) | Net Cash Flow Received ($M) |
|---|---|---|---|---|
| Mar 5, 2001 | 4.20% | — | — | — |
| Sept 5, 2001 | 4.80% | +2.10 (set by 4.2%) | -2.50 | -0.40 |
| Mar 5, 2002 | 5.30% | +2.40 (set by 4.8%) | -2.50 | -0.10 |
| Sept 5, 2002 | 5.50% | +2.65 (set by 5.3%) | -2.50 | +0.15 |
| Mar 5, 2003 | 5.60% | +2.75 (set by 5.5%) | -2.50 | +0.25 |
| Sept 5, 2003 | 5.90% | +2.80 (set by 5.6%) | -2.50 | +0.30 |
| Mar 5, 2004 | 6.40% | +2.95 (set by 5.9%) | -2.50 | +0.45 |
Figure: see Table 7.1, page 176 (Hull). Each floating flow is set by the LIBOR of the previous row.
在债券市场按 5.20% 固定利率发行债券借入 $100M(1亿美元)。
在银行间市场按 LIBOR + 0.10% 浮动利率借入 $100M(1亿美元)。
Borrowed $100M in the bond market at a fixed rate of 5.20%.
Arranged to borrow $100M at a floating rate of LIBOR + 0.10%.
银行互换报价中的固定利率走势独立于央行当前的短期基准利率。固定互换利率反映的是长达数年的未来远期利率预期与期限溢价。等待央行短期基准利率见底,并不能保证锁定更低的长期固定互换利率。
Bank swap quotes for fixed rates move independently of current central bank base rates. Fixed swap rates reflect multi-year forward expectations and term premia. Waiting for base rates to hit rock bottom does not guarantee a lower fixed swap rate!


假定金融中介机构要求收取 3 个基点 (0.03%) 的年度佣金,由交易双方平均分摊,各承担 0.015%:
Suppose the FI requires a 3 basis points (0.03%) annual commission, split equally as 0.015% to each party:
市场向两家公司提供的直接借款利率报价如下:
| 借款公司 | 固定利率市场 | 浮动利率市场 |
|---|---|---|
| AAACorp(AAA级) | 4.00% | 6个月 LIBOR − 0.10% |
| BBBCorp(BBB级) | 5.20% | 6个月 LIBOR + 0.60% |
| 利率差额 (Spread) | 1.20% | 0.70% |
The following borrowing rates are offered to two corporations:
| Company | Fixed Rate Market | Floating Rate Market |
|---|---|---|
| AAACorp | 4.00% | 6-month LIBOR − 0.10% |
| BBBCorp | 5.20% | 6-month LIBOR + 0.60% |
| Difference (Spread) | 1.20% | 0.70% |
两家公司相对于各自直接借款市场均实现 0.23% 的成本节省,这就是互换的比较优势(图中
Both companies achieve a 0.23% saving relative to their direct borrowing markets. This is the comparative advantage of the swap (in the diagram,
利率互换在理论上可分解为两份债券的价值差额进行估值:
An interest rate swap can be valued as the difference between two bonds:
练习题 Quiz Question 7.2(第 207 页):收取 6 个月 LIBOR,每半年支付 7% 固定利息,名义本金为 $100M(1亿美元)。剩余期限 10 个月。所有期限的连续复利贴现率均为
Quiz Question 7.2 (page 207): Receive 6-month LIBOR, pay 7% semi-annually on $100M notional. 10 months remaining. Discount rate
D 公司按季支付固定利率 12% p.a.,按季收取 3 个月 LIBOR,名义本金为 $10M(1000万美元)。剩余期限 13 个月,每 3 个月交换一次。平坦利率曲线连续贴现率
| 现金流组分 | 时间线与数学折现计算 | 理论估值 |
|---|---|---|
| 付息时间节点 | 剩余 13 个月,按季付息 → 结算时间为第 1, 4, 7, 10, 13 个月。 首次付息在 1 个月后 ( |
共 5 期付息 |
| 固定利率端 ( |
季度固定票息 = |
$10,078,266 |
| 浮动利率端 ( |
1 个月后支付的浮动票息已于 2 个月前锁定为 16%: 在 |
$10,287,941 |
| 互换净值 ( |
D 公司收取浮动(多头 |
+$209,675 |
Problem Setup (ETQ 6): Company D pays fixed 12% p.a. quarterly, receives 3-month LIBOR on $10M notional. Remaining life = 13 months. Exchanged every 3 months. Continuous discount rate
| Component | Timeline & Mathematical Calculation | Value |
|---|---|---|
| Payment Dates | Quarterly payments with 13 months left → exchanges at 1, 4, 7, 10, 13 months. First payment is in 1 month ( |
5 payments |
| Fixed Leg ( |
Fixed coupon = |
$10,078,266 |
| Floating Leg ( |
1-month floating coupon set 2 months ago at 16%: At |
$10,287,941 |
| Net Swap Value ( |
Company D receives floating (long |
+$209,675 |
Core Principle: You never need to forecast future floating cash flows! Because floating coupon resets to prevailing market rates, the entire floating leg from month 1 to month 13 collapses into par ($10M) at the first reset date.
| 支付年份 | 美元现金流 ($M) | 英镑现金流 (£M) |
|---|---|---|
| 2001年 (期初) | −15.00 | +10.00 |
| 2002年 | +1.20 | −1.10 |
| 2003年 | +1.20 | −1.10 |
| 2004年 | +1.20 | −1.10 |
| 2005年 | +1.20 | −1.10 |
| 2006年 (期末) | +16.20 (含$15M本金) | −11.10 (含£10M本金) |
| Year | Dollars Cash Flow ($ Millions) | Pounds Cash Flow (£ Millions) |
|---|---|---|
| 2001 (Start) | −15.00 | +10.00 |
| 2002 | +1.20 | −1.10 |
| 2003 | +1.20 | −1.10 |
| 2004 | +1.20 | −1.10 |
| 2005 | +1.20 | −1.10 |
| 2006 (End) | +16.20 (incl. $15M principal) | −11.10 (incl. £10M principal) |
通用汽车 (GM) 与澳洲航空 (Qantas) 在两个货币市场所面临的借款利率报价:
| 借款主体 | 美元借款利率 | 澳元借款利率 |
|---|---|---|
| 通用汽车 (General Motors, GM) | 5.00% | 7.60% |
| 澳洲航空 (Qantas Airways) | 7.00% | 8.00% |
| 利差差额 (Spread) | 2.00% | 0.40% |
The following borrowing rates are offered to General Motors (US) and Qantas (Australia):
| Company | USD Borrowing Rate | AUD Borrowing Rate |
|---|---|---|
| General Motors (GM) | 5.00% | 7.60% |
| Qantas Airways | 7.00% | 8.00% |
| Difference (Spread) | 2.00% | 0.40% |
包含金融中介收取 0.20% 利差时的互换交易结构设计:
双方的借款利率都改善了 0.70%。这就是货币互换的比较优势。
Structure of the swap with a Financial Intermediary taking 0.20% spread:
Both parties have improved their borrowing rate by 0.70%. This is the comparative advantage of the currency swap.
其中一家企业愿意承担部分外汇汇率风险:
假设澳航同意每年支付 1% 澳元以及 5.30% 美元(将利息支出分散在两个币种承担):
One of the companies wishes to bear foreign exchange risk:
Suppose Qantas agrees to pay 1% p.a. in AUD and 5.30% p.a. in USD (splitting its payments across both currencies):
| 分析模块 | 数学推导步骤与分配方案 | 最终结果 |
|---|---|---|
| 1. 比较优势测算 | 利差之差 = XYZ 在美元市场具有比较优势;ABC 在英镑市场具有比较优势。 |
总收益:0.40% |
| 2. 银行中介与均摊 | 银行中介抽取 10 bps (0.10%) 利润利差。 剩余待分配收益 = |
ABC: −0.15% XYZ: −0.15% |
| 3. 消除外汇风险方案 | ABC 直接借入 11.00% 英镑 → 向银行支付美元 XYZ 直接借入 6.20% 美元 → 向银行支付英镑 银行收取 6.85% 美元与 10.45% 英镑;支付 6.20% 美元与 11.00% 英镑 → 净锁定 10 bps。 |
ABC 支付 6.85% USD XYZ 支付 10.45% GBP |
| 4. 承担外汇风险方案 | 若 XYZ 同意以本币承担 2% 的汇率风险,则重新设计各端现金流,使 XYZ 支付多币种组合,同时保持银行 10 bps 的利差。 | 定制化负债结构 |
核心原则:货币互换中,本金必须在期初和到期时按原始即期汇率交换。由于存在全额本金交换,货币互换的信用风险远高于利率互换。
| Component | Mathematical Steps & Allocation | Outcome |
|---|---|---|
| 1. Comparative Advantage | Difference of spreads = XYZ has comparative advantage in USD; ABC has comparative advantage in GBP (£). |
Total Gain: 0.40% |
| 2. Bank Intermediary & Sharing | Bank intermediary takes 10 bps (0.10%) margin. Remaining gain = |
ABC: −0.15% XYZ: −0.15% |
| 3. Part (a): Eliminating FX Risk |
ABC borrows £ at 11.00% → pays USD XYZ borrows USD at 6.20% → pays GBP Bank receives 6.85% USD & 10.45% GBP; pays 6.20% USD & 11.00% GBP → net profit 10 bps. |
ABC pays 6.85% USD XYZ pays 10.45% GBP |
| 4. Part (b): Bearing FX Risk | If XYZ agrees to bear 2% FX risk in local currency, the legs are restructured so XYZ pays a mix of currencies, while preserving the 10 bps bank margin. | Custom liability profile |
Core Principle: In currency swaps, principal MUST be exchanged at both initiation and maturity at the original spot rate. Credit risk in currency swaps is substantially higher than in interest rate swaps because of full principal exchange.
与利率互换类似,货币互换可以通过以下两种等价方法估值:
Like interest rate swaps, currency swaps can be valued as:
练习题 Quiz Question 7.5(第 207 页):某互换每年在 £20M(2000万英镑)本金上支付 10%,在 $30M(3000万美元)本金上收取 6%。剩余期限 15 个月。贴现率:美元 4%,英镑 7%(按年复利,所有期限相同)。当前即期汇率:1 £ = $1.85。
Quiz Question 7.5 (page 207): Swap pays 10% on £20M, receives 6% on $30M annually. 15 months remaining. Discount rates: 4% in $, 7% in £ (annual compounding, all maturities). Exchange rate: 1 £ = $1.85.
平坦利率曲线:
| 估值步骤 | 现金流折现与汇率换算 | 估值金额 |
|---|---|---|
| 1. 澳元债券端 ( |
年度利息 = |
19.5041M AUD |
| 2. 美元债券端 ( |
年度利息 = |
11.2971M USD |
| 3. 美元计价净值 ( |
金融机构收取美元(多头 |
−$795,419 USD (−$0.7954M) |
| 4. 澳元计价净值 ( |
−1.2830M AUD (−$795,419 / 0.62) |
Problem Setup (ETQ 7): Flat curves:
| Leg / Calculation | Cash Flows & Discounting | Value |
|---|---|---|
| 1. AUD Bond Leg ( |
Annual payment = |
19.5041M AUD |
| 2. USD Bond Leg ( |
Annual payment = |
11.2971M USD |
| 3. Convert & Value in USD |
FI receives USD (long |
−$795,419 USD (−$0.7954M) |
| 4. Value in AUD |
|
−1,282,933 AUD (−1.2829M) |
Core Principle: Value each bond in its own currency first using its domestic risk-free rate, then translate into the common valuation currency using today's spot rate